Hi @LongGrasser0800
I think your numbers look right to me.
This is how I see it
Let's assume GSA revenue = $8.00/GJ
Gas sales spot revenue= $5.00/GJ
COE can supply 68TJ/day of gas
- Best case, plant fixed = 68TJ of which 54TJ is GSA and 14TJ at spot = $502k per day
- At full GSA = 54TJ x $8/GJ = $432k
- Where we are now whist Transition Agreement is in place. We get 90% of GSA = 48.6TJ = $390M
- Prior to the GSA we are producing about 30TJ at spot = $150M
So we are at 260% relative to where we were for majority of Dec quarter (390/150)
But we are at 80% relative to full run rate if plant hit PC (390/500)
Now earnings wise:
Let's assume GSA margin = $5.00/GJ
Gas spot margin = $2.00/GJ
COE can supply 68TJ/day of gas
- Best case, plant fixed = 68TJ of which 54TJ is GSA and 14TJ at spot = $298k per day
- At full GSA = 54TJ x $5/GJ = $270k
- Where we are now whist Transition Agreement is in place. We get 90% of GSA = 48.6TJ = $243M
- Prior to the GSA we are producing about 30TJ at spot = $60M
So we are at 400% relative to where we were for majority of Dec quarter (243/60)
But we are at 90% relative to full run rate if plant hit PC (270/298)
Whilst the Transition Agreement is in effect we are not too bad compared to where we should have been
- Forums
- ASX - By Stock
- AEL
- Value - what value?
AEL
amplitude energy limited
Add to My Watchlist
0.00%
!
18.0¢

Value - what value?, page-98
Featured News
Add to My Watchlist
What is My Watchlist?
A personalised tool to help users track selected stocks. Delivering real-time notifications on price updates, announcements, and performance stats on each to help make informed investment decisions.
|
|||||
Last
18.0¢ |
Change
0.000(0.00%) |
Mkt cap ! $470.6M |
Open | High | Low | Value | Volume |
18.0¢ | 18.3¢ | 17.5¢ | $739.2K | 4.131M |
Buyers (Bids)
No. | Vol. | Price($) |
---|---|---|
13 | 327372 | 17.5¢ |
Sellers (Offers)
Price($) | Vol. | No. |
---|---|---|
18.0¢ | 845866 | 22 |
View Market Depth
No. | Vol. | Price($) |
---|---|---|
13 | 319380 | 0.175 |
13 | 687776 | 0.170 |
13 | 604782 | 0.165 |
10 | 649806 | 0.160 |
5 | 702159 | 0.155 |
Price($) | Vol. | No. |
---|---|---|
0.180 | 854586 | 22 |
0.185 | 282440 | 6 |
0.190 | 235427 | 10 |
0.195 | 285555 | 7 |
0.200 | 108250 | 3 |
Last trade - 14.01pm 04/04/2025 (20 minute delay) ? |
Featured News
AEL (ASX) Chart |
The Watchlist
AUK
AUMAKE LIMITED.
CEO Hai Yun Chen, Non-Executive Chairman Anthony Noble
CEO Hai Yun Chen
Non-Executive Chairman Anthony Noble
SPONSORED BY The Market Online