With SYR at $4.60, even accounting for CGT, CSE's 'intrinsic' value is approx 35cps. The SYR holding cost base is $2.1m. 30% CGT payable on any profit from a sale of SYR. CSE will receive 3.3m shares in Jacana Minerals once the spin-off is approved. This should also increase the NTA.