At the current SP any way you work it out gives good value at...

At the current SP any way you work it out gives good value at the moment.
Share issues = acquisitions which = increase in revenue. So your rev estimates may well be ball park.
$50 - $60 mill for vessels this year will see a big hike in revenue alone.
Share issues will ultimately hold the SP back a little. We already have more on issue than Worley Parsons. We will therefore need big revenue hikes and EPS to get the SP up to lofty levels. That is why i am hoping the positive cash flow generated this current half and going forward will subsidise a fair portion of growth,.