Ichy, it's odd how your analysis goes from an adjusted revenue...

Ichy, it's odd how your analysis goes from an adjusted revenue multiple to evidently incorporating all the factors I mentioned, and indeed meeting with competitor CEO's et cetera. They must have time on their hands, whoever these competitors are (?), to meet a non-holder of a competitor. Each to their own, and I'm not inclined to pursue this conversation. ICE owes me a little under 10c on average; whereas you think it's basically valueless (although you seem to have invested a fair bit of time, for some reason) so here we are.