With the DFS due in a few weeks, I thought I might revisit the PFS numbers (released 22/06/21) so that I knew what to look for when it drops.
- NPV (post tax) using 8% Discount rate on the current 74% ownership = USD 884M
Financial predictions (based on 100% ownership, not the actual 74% - reduce accordingly):
- EBITDA for life of mine (25yrs) USD 5.8B (USD 231M p.a)
- Average Annual free cash flow (from commencement) USD 139M
- IRR (post-tax) 45%
- Opex: USD 3.08/lb
- Capex: USD 200M (includes a 15% contingency)
- Payback = 25 months
- Vanadium price assumed USD 9.03/lb (but still profitable at USD 6.00/lb)
- They considered that the best price range for Vanadium to be sitting at for battery take up is between $7.50- $10/lb
Since the PFS, there has been inflation pressure, but counter to that, there is also significant improved product retrievals from mined samples.
Hard not to be excited by this project
- Forums
- ASX - By Stock
- Vanadium - General/News thread
With the DFS due in a few weeks, I thought I might revisit the...
-
- There are more pages in this discussion • 958 more messages in this thread...
You’re viewing a single post only. To view the entire thread just sign in or Join Now (FREE)
Featured News
Add VR8 (ASX) to my watchlist
|
|||||
Last
3.6¢ |
Change
-0.002(5.26%) |
Mkt cap ! $20.25M |
Open | High | Low | Value | Volume |
3.6¢ | 3.6¢ | 3.6¢ | $180 | 5K |
Buyers (Bids)
No. | Vol. | Price($) |
---|---|---|
1 | 339 | 3.6¢ |
Sellers (Offers)
Price($) | Vol. | No. |
---|---|---|
3.8¢ | 115949 | 2 |
View Market Depth
No. | Vol. | Price($) |
---|---|---|
1 | 339 | 0.036 |
2 | 100000 | 0.035 |
1 | 50000 | 0.034 |
2 | 65152 | 0.033 |
2 | 90627 | 0.032 |
Price($) | Vol. | No. |
---|---|---|
0.038 | 115949 | 2 |
0.039 | 155514 | 3 |
0.042 | 187867 | 1 |
0.050 | 100000 | 1 |
0.069 | 186104 | 2 |
Last trade - 11.53am 12/09/2024 (20 minute delay) ? |
Featured News
VR8 (ASX) Chart |