tell me if I am wrong?Lets say they harvest 1200 tons$1200 *...

tell me if I am wrong?
Lets say they harvest 1200 tons
$1200 * $12Kg * 1000Kg = $14M revenue

Going by the half yearly and doubling to get an estimate for a full year "wages are around $7M
''''''''''''''''''''''''\ fish husbandry $6.2M
''''''''''''''''''''''''''fish processing $4.0M

Total C1 costs $17.2M

SO looks to me like they would still be running about a $3M negative cash flow.

Please correct me as the MD felt they would be running break even at over about 1100 tons from memory