Australia's largest stock trading and investment forum Australia's #1 stock forum

Thanks, interesting analysis. Do you mind sharing the source, or...

First 948 Last

Flognoggle

107 Posts.

03/02/25

10:35

Post #: 77675983

Originally posted by Truthspeaker: ↑
We still believe....

At some point the gap between the current share price ($2.60) and the value of the business has to shrink even if it takes another 5 years.

Just need to keep the pressure on receiving a dividend payout ratio of 75% (or higher) until some event happens.

FY23A FY24A FY25E
1 Buy back price $6.44
2 Less Cash at bank $0.81

3 Value of Operations $5.63

4 EBITDA per share $0.84 $1.15 $1.48
5 EBITDA multiple 6.66 6.66 6.66
6 Value of Operations
$7.65 $9.86
7 Plus Cash at bank
$0.86 $1.05
8 Value of VGW per share $8.52 $10.91
Expand
Thanks, interesting analysis. Do you mind sharing the source, or the basis for the assumptions?

Upvote

Top Stories

RML

Resolution's dual-listing to 'expedite growth' – and sets stage for NASDAQ foray

Listen: HotCopper Wire Podcast 013 - They changed the IPO rules (and that's a good thing)

CUV

Clinuvel shares dip, even as CEO comes back from temp leave

Gold, Brent Crude spike as Israel strikes Iran in worst-case scenario

HotCopper Highlights, Week 24: Israel boosts Energy; Meeka eyes production & Mag7 back

AVM

'Sure to be busy': Advance's Yuquivo drilling gets off to top start with first-hole hits

Week 24 Wrap: WW3 looms (again); US econ data tepid & silver surfing

MEG

Iberian expansion: Megado turns to Europe with Spanish copper mines

ASX

ASX Ltd notches upward on sale of company meant to fix CHESS 3 years ago

Zip's stunning comeback: Is this the start of a $14 revival?

First 948 Last

Thanks, interesting analysis. Do you mind sharing the source, or...

Resolution's dual-listing to 'expedite growth' – and sets stage for NASDAQ foray

Listen: HotCopper Wire Podcast 013 - They changed the IPO rules (and that's a good thing)

Clinuvel shares dip, even as CEO comes back from temp leave

Gold, Brent Crude spike as Israel strikes Iran in worst-case scenario

HotCopper Highlights, Week 24: Israel boosts Energy; Meeka eyes production & Mag7 back

'Sure to be busy': Advance's Yuquivo drilling gets off to top start with first-hole hits

Week 24 Wrap: WW3 looms (again); US econ data tepid & silver surfing

Iberian expansion: Megado turns to Europe with Spanish copper mines

ASX Ltd notches upward on sale of company meant to fix CHESS 3 years ago

Zip's stunning comeback: Is this the start of a $14 revival?

Featured News

Featured News

		FY23A	FY24A	FY25E
1	Buy back price	$6.44
2	Less Cash at bank	$0.81
3	Value of Operations	$5.63
4	EBITDA per share	$0.84	$1.15	$1.48
5	EBITDA multiple	6.66	6.66	6.66
6	Value of Operations		$7.65	$9.86
7	Plus Cash at bank		$0.86	$1.05
8	Value of VGW per share		$8.52	$10.91

Thanks, interesting analysis. Do you mind sharing the source, or...

Top Stories

Resolution's dual-listing to 'expedite growth' – and sets stage for NASDAQ foray

Listen: HotCopper Wire Podcast 013 - They changed the IPO rules (and that's a good thing)

Clinuvel shares dip, even as CEO comes back from temp leave

Gold, Brent Crude spike as Israel strikes Iran in worst-case scenario

HotCopper Highlights, Week 24: Israel boosts Energy; Meeka eyes production & Mag7 back

'Sure to be busy': Advance's Yuquivo drilling gets off to top start with first-hole hits

Week 24 Wrap: WW3 looms (again); US econ data tepid & silver surfing

Iberian expansion: Megado turns to Europe with Spanish copper mines

ASX Ltd notches upward on sale of company meant to fix CHESS 3 years ago

Zip's stunning comeback: Is this the start of a $14 revival?

Featured News

Featured News