WAF (ASX) WAF valuation

Originally posted by eshmun ↑

CMM just raised A$107 million in debt funding for Bibra through Macquarie and the management were never shy about telegraphing to the market that the money for the mine would be a combination of debt and equity. Judging by the size of the debt component relative to the total funding required as set out in the CMM's updated feasibility, the actual final debt to equity ratio is more weighted towards debt which will protect shareholder's long term profits (EPSs) in the future should the mine be built and successfully commissioned within budget.

The equity component of the Bibra funding has yet to be announced and the share price of CMM shares has been able to get some benefit from the rising gold price tailwinds. I'm not sure of the reason for the delay in raising the risdual equity in this company's case, ie whether they were hoping for the share price to get some traction before the raising or some other more pedestrian reason, but the net result of waiting is that the share price has risen and any raising will likely be at a higher price than just a few short weeks ago.

I've made the point before that given WAF were not building the mine using a turn-key contract model it should have given them (together with their pre-existing and sizable cash treasury) more flexibility in terms of when they decided to raise the equity component. WAF shareholders were informed post-raising that the equity raising was just the "reality" but we don't know if it represented a non-disclosed part of the funding agreement or a prerequisite condition of the debt funding. Shareholders should have a right to know if the equity raising and also the timing of the equity raising was forced on the company or not because if it was this represents an undisclosed and added cost of obtaining the debt which has clearly cost existing shareholders through the lost value of future earnings per share via the dilution. The price of the raising was also quite discounted considering the supposed quality of the project and there are accelerated rights issues that can be instigated which can be done almost as quickly as capital raisings to institutional investors but with the benefit of not diluting existing shareholders.

Now I understand your argument with respect to higher risks in BF so therefore a bigger squeeze on existing shareholders come the time for funding but part of the compensation for the funders is the general higher grade and better metrics of the projects that pass the sniff test in Africa. The bar is higher and that's also how risk gets mitigated. Take for example Sanbrado vs Bibra. Sanbrado is forecasting debt pay-back in less than 2 years, whereas Bibra are working on more than 5 years. The intitail grades at Sanbrado are more than 4 times higher than Bibra. That is also how the risk/reward and risk mitigation works for the funders between Africa and Australia. In the case of Sanbrado their money is paid back faster at presumably a higher (disclosed) cost. The funders are willing to take the risk on lower grade (more marginal) projects in Australia with slower pay-back times. This represents the natural risk arbitrage for the funders when deciding to fund projects in locations with vastly differing sovereign risk profiles. Considering we were told we were the batchelor giving out the roses to 14 short listed funders why did we get such a disappointing and opaque outcome?

I think I've got the right to use the term "sold down the river" because from where I sit the current pushing this canoe the wrong way still seems pretty strong. Esh

Expand

Interesting comparison.

They got debt funding of A$107m for a project cost of $132m. That means a minimum raise of $25m as they have no funds in the bank. I would also assume they need cash for WC and exploration? Means it's closer to $30-35m needs to be raised via equity. Comes out to a debt to equity ratio of 3:1. Also means at a 10% discount to VWAP even on the increased price that it's about 75% of current MC being raised as cash.

Contrast that to WAF who have a debt to equity ratio of > 5:1 and raised <25% of MC at the time as equity.

You can argue mechanics all you like but if I gave you the two above situations without tickers or biases to choose from which would you say was the better outcome?

Then there is the fact that the debt terms for CMM are confidential (read probably not first grade) vs WAF getting a pretty bloody good rate for West Africa.

No.	Vol.	Price($)
2	7517	$1.48

No.

Vol.

Price($)

7517

$1.48

Price($)	Vol.	No.
$1.49	80961	8

Price($)

Vol.

No.

$1.49

80961

No.	Vol.	Price($)
2	6756	1.470
2	14695	1.465
3	24833	1.460
2	6191	1.455
4	22385	1.450

No.

Vol.

Price($)

6756

1.470

14695

1.465

24833

1.460

6191

1.455

22385

1.450

Price($)	Vol.	No.
1.485	50736	2
1.490	4184	1
1.495	9881	2
1.500	104665	6
1.505	14695	2

Price($)

Vol.

No.

1.485

50736

1.490

4184

1.495

9881

1.500

104665

1.505

14695

(20min delay)
Last $1.48		Change 0.055(3.86%)		Mkt cap ! $1.683B

Open	High	Low	Value	Volume
$1.47	$1.48	$1.45	$7.196M	4.909M

WAF valuation, page-91

Nimy to raise $1.21M to explore 'newsy' WA targets

Infini soars 50% as company reveals it could’ve just made uranium history – redefining what it means to be “high grade”

Immutep reports strong response rate from immunotherapies treating carcinomas

Nanocap Middle Island Resources kicks off Barkly copper-gold drill run – a potential IOCG-style NT project

SKS Technologies wins US$90M award to supply power to international hyperscale data centre in Melbourne

Week 27 Wrap: ASX hits all time high; CBA shares' two realities; US inflation hits 3% ahead of China plenum

BHP dips as WA nickel suspended after A$6B hit; losses eased by US CPI and forewarning

ASX hits all time high out the gate on Friday trades following bullish US inflation data

Almonty locks in govt agreement for tungsten oxide plant in South Korea

Bitcoin investors need to know the risks

Featured News

Buyers (Bids)

Sellers (Offers)

Featured News

WAF valuation, page-91

Top Stories

Nimy to raise $1.21M to explore 'newsy' WA targets

Infini soars 50% as company reveals it could’ve just made uranium history – redefining what it means to be “high grade”

Immutep reports strong response rate from immunotherapies treating carcinomas

Nanocap Middle Island Resources kicks off Barkly copper-gold drill run – a potential IOCG-style NT project

SKS Technologies wins US$90M award to supply power to international hyperscale data centre in Melbourne

Week 27 Wrap: ASX hits all time high; CBA shares' two realities; US inflation hits 3% ahead of China plenum

BHP dips as WA nickel suspended after A$6B hit; losses eased by US CPI and forewarning

ASX hits all time high out the gate on Friday trades following bullish US inflation data

Almonty locks in govt agreement for tungsten oxide plant in South Korea

Bitcoin investors need to know the risks

Featured News

Buyers (Bids)

Sellers (Offers)

Featured News