ALQ
If UWS is successful, and INT pick up other universities, I would suggest your 2c forecast will be a little understated. If this company is forecasting essentially doubly revenue year on year for the next two years, it should be re-rated when it starts to prove these forecasts.
Of course, this is only MHO, and as such, I could be wrong...