For this calculation you don't need to worry about NAV. All you need to know is spot WTI must increase 68% to $26 to break even if you are holding until next rollover. Anything above $26 is profit and below a loss.
OOO Price at posting:
$19.36 Sentiment: None Disclosure: Held