Thanks for this. Where can I find/estimate the 13,000 transactions per month? FYI, it should be $20M/month instead of quarter?
What I have spotted:
FY23 total payment volume = $95.6M
FY23 payments revenue = $110.9K
Average fees = 0.12% (I think this drop is due to the implementation of batch payments where companies can pay multiple invoices in a single transaction. This is obvious in EFT explanation below)
I think we need to break the payment segments into 2 parts, B2B and B2C. In B2B case, companies can choose to pay via card (processing fee of 1%-2% of total amount) or EFT ($0.25c to $1.50 per transaction). As we can see if each invoice is $1,000, the fee can differ greatly. B2C is straightforward, card.
CC's Payments revenue potential:
Given CC's is B2B for now: 0.12% * 240M annual payments = $288K per annum.
B2C: Taking average, 1.5% * 500M = $7.5M per annum
There might be more from Suppliers to Manufactures but since its B2B too, I doubt it will be significant.
CC's Trade financing revenue potential
As stated in announcement (10 Jul 2023) = up to $30,000/store/annum = $6.15M for 205 stores. Based on $20/mth payment flow, that should work out to be 30.75% annualized yield or 2.56% per 30 days. This is way above the current annualized yield of 21% though...
CC's SaaS revenue potentialOnly info we have now is $300K/annum from Head Office. Probably another $300K-600K from stores as stated in the CC roll-out initiation announcement (7 Dec 2022).
However, in 10 Jul 2023 announcement, it states that revenue potential mix from CC is 14% SaaS : 43% Payments : 43% Extended Credit. Given trade finance potential = 6.15M, SaaS potential should be c.$2M
If we apply the above to Capricorn,
Payments potential:
B2B Payments = 0.12% * $3.4B per annum = $4.08M. Maybe another couple of millions for Suppliers to Manufacturers.
B2C Payments = 1.5% * $20B (stated in Spark Plus' research) = $300M
Trade finance potential:
270M/month payment flow * 30.75% = $83M (Make sense as Capricorn has a trade advance revenue of $94M in FY2022)
SaaS potential: If $1.7M is for 205 stores ($2M - $0.3K for Head Office), then Capricorn = 26,000 Members * $8.3K + $1.2M for Head Office = $216.8M per annum. Looks massive to me, I wouldn't want to pay $8.3K per annum for some ERP system for sure, so maybe Spenda will offer a more afforable rate to encourage adoption?
Total CAP's potential = $604M. Applying an Adrian's discount of 50% = $302M. Looks healthy still.
Happy to see any other models people have out there.
- Forums
- ASX - By Stock
- SPX
- Webinar questions
SPX
spenda limited
Add to My Watchlist
7.14%
!
0.8¢

Webinar questions, page-152
Featured News
Add to My Watchlist
What is My Watchlist?
A personalised tool to help users track selected stocks. Delivering real-time notifications on price updates, announcements, and performance stats on each to help make informed investment decisions.
|
|||||
Last
0.8¢ |
Change
0.001(7.14%) |
Mkt cap ! $34.61M |
Open | High | Low | Value | Volume |
0.8¢ | 0.8¢ | 0.8¢ | $1.286K | 171.4K |
Buyers (Bids)
No. | Vol. | Price($) |
---|---|---|
26 | 7862078 | 0.7¢ |
Sellers (Offers)
Price($) | Vol. | No. |
---|---|---|
0.8¢ | 2728700 | 6 |
View Market Depth
No. | Vol. | Price($) |
---|---|---|
26 | 7862078 | 0.007 |
14 | 11537545 | 0.006 |
5 | 5650000 | 0.005 |
2 | 1850000 | 0.004 |
2 | 2500000 | 0.003 |
Price($) | Vol. | No. |
---|---|---|
0.008 | 2728700 | 6 |
0.009 | 7375597 | 21 |
0.010 | 7257636 | 19 |
0.011 | 4478286 | 7 |
0.012 | 2132583 | 4 |
Last trade - 11.24am 02/04/2025 (20 minute delay) ? |
Featured News
SPX (ASX) Chart |