MSG mcs services limited

I still think there is plenty of balance sheet capacity for...

  1. 148 Posts.
    lightbulb Created with Sketch. 20
    I still think there is plenty of balance sheet capacity for acquisitions, for example:

    Net cash of $1.4m + $0.35m in debt provided by Paul
    Rounding down to say $1.5m and the acquisition is 75% debt vs equity would bring the potential acquisition to $2m (assuming equity issued at $0.03)
    At a PE x of 3.0x would result in a pre synergies earnings uplift of $0.67m, adding to my mid point FY17 forecast of say $1.5m for earnings would see Npata of $2.2m

    Pre acquisition eps would be $1.5m divided by 183m share = .0082
    Post acquisition eps would be $2.2m divided by 200m shares = .011
    The eps accretion would be 34%

    The valuation would therefore increase from $10.4m (6x $1.5m + net cash of $1.4m) or $0.057 to $13.2m or $0.066.

    Again, given the shares are trading at $0.03, I think there is some decent upside.
 
Add to My Watchlist
What is My Watchlist?
A personalised tool to help users track selected stocks. Delivering real-time notifications on price updates, announcements, and performance stats on each to help make informed investment decisions.
(20min delay)
Last
0.5¢
Change
0.000(0.00%)
Mkt cap ! $990.4K
Open High Low Value Volume
0.0¢ 0.0¢ 0.0¢ $0 0

Buyers (Bids)

No. Vol. Price($)
3 1616046 0.4¢
 

Sellers (Offers)

Price($) Vol. No.
0.5¢ 221496 1
View Market Depth
Last trade - 16.12pm 19/06/2025 (20 minute delay) ?
MSG (ASX) Chart
arrow-down-2 Created with Sketch. arrow-down-2 Created with Sketch.