I still think there is plenty of balance sheet capacity for acquisitions, for example:
Net cash of $1.4m + $0.35m in debt provided by Paul
Rounding down to say $1.5m and the acquisition is 75% debt vs equity would bring the potential acquisition to $2m (assuming equity issued at $0.03)
At a PE x of 3.0x would result in a pre synergies earnings uplift of $0.67m, adding to my mid point FY17 forecast of say $1.5m for earnings would see Npata of $2.2m
Pre acquisition eps would be $1.5m divided by 183m share = .0082
Post acquisition eps would be $2.2m divided by 200m shares = .011
The eps accretion would be 34%
The valuation would therefore increase from $10.4m (6x $1.5m + net cash of $1.4m) or $0.057 to $13.2m or $0.066.
Again, given the shares are trading at $0.03, I think there is some decent upside.
- Forums
- ASX - By Stock
- What's going on ?
MSG
mcs services limited
Add to My Watchlist
40.0%
!
0.7¢

I still think there is plenty of balance sheet capacity for...
Featured News
Add to My Watchlist
What is My Watchlist?
A personalised tool to help users track selected stocks. Delivering real-time notifications on price updates, announcements, and performance stats on each to help make informed investment decisions.
|
|||||
Last
0.7¢ |
Change
0.002(40.0%) |
Mkt cap ! $1.386M |
Open | High | Low | Value | Volume |
0.6¢ | 0.7¢ | 0.6¢ | $2.398K | 398.9K |
Buyers (Bids)
No. | Vol. | Price($) |
---|---|---|
4 | 2377700 | 0.5¢ |
Sellers (Offers)
Price($) | Vol. | No. |
---|---|---|
0.7¢ | 445884 | 2 |
View Market Depth
No. | Vol. | Price($) |
---|---|---|
4 | 2377700 | 0.005 |
2 | 3000000 | 0.004 |
2 | 4000000 | 0.003 |
1 | 800000 | 0.002 |
3 | 3600999 | 0.001 |
Price($) | Vol. | No. |
---|---|---|
0.007 | 445884 | 2 |
0.008 | 2000000 | 1 |
0.009 | 3419744 | 2 |
0.020 | 500000 | 1 |
0.000 | 0 | 0 |
Last trade - 15.35pm 25/07/2025 (20 minute delay) ? |
Featured News
MSG (ASX) Chart |
The Watchlist
P.HOTC
HotCopper
Frazer Bourchier, Director, President and CEO
Frazer Bourchier
Director, President and CEO
SPONSORED BY The Market Online