EV of 130m is only 15% of After tax A$847 NPV for stage 1 , stage 2 Hillside and Hog Ranch not included. If these were included the EV would be 5% imo.
Macquarie Capital got South African gold miner Harmony Gold to pay US$170m for Eva Copper project .Less Resource than stage 1 Hillside.