BOL boom logistics limited

I'm curious as to how you calculate EV/EBITDA of 4x. I make it...

  1. 306 Posts.
    lightbulb Created with Sketch. 139
    I'm curious as to how you calculate EV/EBITDA of 4x. I make it about 8x, worked as follows:

    - est. FY 2018 revenue $167m, projecting forward the half year result with a 55/45 split
    revenue split as flagged in the half year report, and typical for this business
    - $167m x 11% operating margin = $18.4m EBITDA
    full year margin slightly lower than HY on lower revenue
    - EV = $107m mkt cap + $40m debt = $147m
    - EV/EBITDA ~ 8.0x

    Other posters have covered with great eloquence the pitfalls in NTA - essentially, that cranes are worth something until all of a sudden they aren't.

    The valuation metrics are probably about right, and my trigger finger to offload will get itchy if it creeps into the high 20s.
    Last edited by hfrench: 26/06/18
 
Add to My Watchlist
What is My Watchlist?
A personalised tool to help users track selected stocks. Delivering real-time notifications on price updates, announcements, and performance stats on each to help make informed investment decisions.
(20min delay)
Last
$1.35
Change
0.005(0.37%)
Mkt cap ! $55.71M
Open High Low Value Volume
$1.32 $1.35 $1.32 $33.95K 25.17K

Buyers (Bids)

No. Vol. Price($)
2 35829 $1.35
 

Sellers (Offers)

Price($) Vol. No.
$1.36 7751 1
View Market Depth
Last trade - 16.10pm 11/07/2025 (20 minute delay) ?
BOL (ASX) Chart
arrow-down-2 Created with Sketch. arrow-down-2 Created with Sketch.