BOL 3.70% 14.0¢ boom logistics limited

I'm curious as to how you calculate EV/EBITDA of 4x. I make it...

  1. 291 Posts.
    lightbulb Created with Sketch. 135
    I'm curious as to how you calculate EV/EBITDA of 4x. I make it about 8x, worked as follows:

    - est. FY 2018 revenue $167m, projecting forward the half year result with a 55/45 split
    revenue split as flagged in the half year report, and typical for this business
    - $167m x 11% operating margin = $18.4m EBITDA
    full year margin slightly lower than HY on lower revenue
    - EV = $107m mkt cap + $40m debt = $147m
    - EV/EBITDA ~ 8.0x

    Other posters have covered with great eloquence the pitfalls in NTA - essentially, that cranes are worth something until all of a sudden they aren't.

    The valuation metrics are probably about right, and my trigger finger to offload will get itchy if it creeps into the high 20s.
    Last edited by hfrench: 26/06/18
 
watchlist Created with Sketch. Add BOL (ASX) to my watchlist
(20min delay)
Last
14.0¢
Change
0.005(3.70%)
Mkt cap ! $59.15M
Open High Low Value Volume
14.0¢ 14.5¢ 14.0¢ $187.6K 1.340M

Buyers (Bids)

No. Vol. Price($)
8 273959 13.5¢
 

Sellers (Offers)

Price($) Vol. No.
14.0¢ 314641 2
View Market Depth
Last trade - 16.10pm 02/09/2024 (20 minute delay) ?
BOL (ASX) Chart
arrow-down-2 Created with Sketch. arrow-down-2 Created with Sketch.