Kit67,
You skipped over the hard part too fast. There is roughly $3b in debt to be refinanced in Feb.
In the current climate this is hard work. There is a good chance that they wont be able to refinance.
At that point they are insolvent. Do your calcs on that scenario and see what you get.
