wisdom of the crowd on 2nd half metrics

As I have stated I spreadsheet'ed all numbers I can find for ZEN. So I have a firm belief 2nd half EPS between 3.7 and 4.1 cents (undiluted - as the cap raise put shares on the register only in June). I think I will ask you all wisdom givers for your input.

First question (I will ask re more later) is the 'depreciation and amortisation) for 2nd half. First half was 2.8 mill. I projected mine at 4.2 mill for 2nd half. I did that as the 'kit' (plant, property, and euipment) owned grew 50% from 76 mill at start of half one to 114 mill at the start of half two. So that is a 50% increase, so I increased my depreciation by 50%. I think I should go a bit more, as the amortisation I think includes the capital payments to the FIIG bonds. FIIG bonds started in Aug, so not a full half year of payments.

So, I think I will put my depreciation and amortisation at 4.4 mill for half two (up from 2.8 mill half one).

Input from anyone. Remember I will like a consensus from the crowd so we can get to the half two EPS. If we get, say, 3.9 cents, to go with 2.6 cents in half one, we have 6.5 cents for the year. That will support the current and increasing share price.