Jasa, you have to factor in the debt.

First 13 Last

Share
Profile

Follow
Lovetofly

112 Posts.

1

26/02/18

16:19

Post #: 31353169
Share

Originally posted by jas626 ↑

if you factor in the current income being produced of $2.5 million AUS a year
and you divide the current MC ( 15 million) by that you get a PE ratio of 6.
a PE ratio of most incoming producing company's is around 20, anything under 10 is
considered extremely cheap.

but the thing is most company's that are producing a income are service based and have no real hard assets for the company, most are leasing buildings and rely on a service for income exchange.

the great thing about BRK is that not only is it now producing a income but also have hard assets in land that have more than tripled in value since they have purchased them.

so then what if you combine BRK land value by their income value?

so if you combine the two very conservative numbers.
land value of (1780 acres x 16k an acre = 28 million)
then you add a income PE ratio value of 6 (2.5 million x 6 = 15 million)

you would get a combined value of income and hard assets for BRK of 43 million
or a SP of around 6 cents

now if you take the potential upside into account maintaining the same conservative approach and the same acre amount but giving the current true value of 19k per acre and anticipating the 300% increase in wells to come, from 300 barrels a day to 1000 barrels a day you get a much higher valuation for BRK
you get a increase from 2 million USD to 6.6 million USD or (8.5 million AUS)

- Land value 1780 acres x 19k = 33 million
- income value, using PE of 6 again
8.5 million x PE of 6 = 51 million

total 84 million combined value or MC, again very conservative numbers, as one would expect a increase of acreage held ( BRK recently increase their acreage 500 acres in two months)
and increase in land value, also a PE of 6 is very low, were a PE of 20 is the standard practice imo.

if you use optimistic numbers you get into some very big numbers, (14 bagger)
- land value, 2000 acres @ 20k an acre = 40 million
- income value, 8.5 million using a common PE ratio of 20
= 170 million
total value 210 million MC

longer term it could get even better imagine a land value of 100k an acre and increase production of 1500 barrels a day, mind blowing figures.

# just some raw figures guys showing the massive upside here, feel free to comment or improve on my calculations.

Expand

Jasa, you have to factor in the debt.

BRK Price at posting: 1.7¢ Sentiment: None Disclosure: Not Held
Upvote

0 Great analysis

Reply

Top Stories

Week 39 Wrap: What HotCopper’s watching; China’s new stimmy moves boost metals; Oz CPI drop

COD

Coda Minerals (ASX:COD) enters rights issue to further exploration in South Australia

The winners & losers on market if negative gearing were gone

DEG

HotCopper users muse on De Grey's denial of Agnico Eagle takeover bid – but who are Agnico?

ACW

Actinogen Medical ramps up Alzheimer’s treatment trials, targeting fast-track global approvals

First 13 Last

Add BRK (ASX) to my watchlist

(20min delay)
Last 1.0¢		Change -0.001(5.00%)		Mkt cap ! $45.34M

Open	High	Low	Value	Volume
1.0¢	1.0¢	0.9¢	$248.7K	27.05M

Buyers (Bids)

No.	Vol.	Price($)
30	22920427	0.9¢

Sellers (Offers)

Price($)	Vol.	No.
1.0¢	14892506	9

View Market Depth

No.	Vol.	Price($)
28	22814871	0.009
24	18394099	0.008
8	4333571	0.007
5	2251677	0.006
7	3258000	0.005

Price($)	Vol.	No.
0.010	13892506	8
0.011	53686909	43
0.012	11754609	17
0.013	15654630	14
0.014	12176951	15

Last trade - 15.07pm 27/09/2024 (20 minute delay)

BRK (ASX) Chart

Jasa, you have to factor in the debt.

Week 39 Wrap: What HotCopper’s watching; China’s new stimmy moves boost metals; Oz CPI drop

Coda Minerals (ASX:COD) enters rights issue to further exploration in South Australia

The winners & losers on market if negative gearing were gone

HotCopper users muse on De Grey's denial of Agnico Eagle takeover bid – but who are Agnico?

Actinogen Medical ramps up Alzheimer’s treatment trials, targeting fast-track global approvals

Featured News

Buyers (Bids)

Sellers (Offers)

Featured News

Jasa, you have to factor in the debt.

Top Stories

Week 39 Wrap: What HotCopper’s watching; China’s new stimmy moves boost metals; Oz CPI drop

Coda Minerals (ASX:COD) enters rights issue to further exploration in South Australia

The winners & losers on market if negative gearing were gone

HotCopper users muse on De Grey's denial of Agnico Eagle takeover bid – but who are Agnico?

Actinogen Medical ramps up Alzheimer’s treatment trials, targeting fast-track global approvals

Featured News

Buyers (Bids)

Sellers (Offers)

Featured News