working out the true value of BRK?, page-3

First 3 Last

Share
Profile

Follow
Resurgam

2,148 Posts.

74

24/02/18

18:35

Post #: 31316869
Share

Originally posted by jas626 ↑

if you factor in the current income being produced of $2.5 million AUS a year
and you divide the current MC ( 15 million) by that you get a PE ratio of 6.
a PE ratio of most incoming producing company's is around 20, anything under 10 is
considered extremely cheap.

but the thing is most company's that are producing a income are service based and have no real hard assets for the company, most are leasing buildings and rely on a service for income exchange.

the great thing about BRK is that not only is it now producing a income but also have hard assets in land that have more than tripled in value since they have purchased them.

so then what if you combine BRK land value by their income value?

so if you combine the two very conservative numbers.
land value of (1780 acres x 16k an acre = 28 million)
then you add a income PE ratio value of 6 (2.5 million x 6 = 15 million)

you would get a combined value of income and hard assets for BRK of 43 million
or a SP of around 6 cents

now if you take the potential upside into account maintaining the same conservative approach and the same acre amount but giving the current true value of 19k per acre and anticipating the 300% increase in wells to come, from 300 barrels a day to 1000 barrels a day you get a much higher valuation for BRK
you get a increase from 2 million USD to 6.6 million USD or (8.5 million AUS)

- Land value 1780 acres x 19k = 33 million
- income value, using PE of 6 again
8.5 million x PE of 6 = 51 million

total 84 million combined value or MC, again very conservative numbers, as one would expect a increase of acreage held ( BRK recently increase their acreage 500 acres in two months)
and increase in land value, also a PE of 6 is very low, were a PE of 20 is the standard practice imo.

if you use optimistic numbers you get into some very big numbers, (14 bagger)
- land value, 2000 acres @ 20k an acre = 40 million
- income value, 8.5 million using a common PE ratio of 20
= 170 million
total value 210 million MC

longer term it could get even better imagine a land value of 100k an acre and increase production of 1500 barrels a day, mind blowing figures.

# just some raw figures guys showing the massive upside here, feel free to comment or improve on my calculations.

Expand

My only comment Jas is that acreage that has reserves booked on them or that are developed will have higher values attributed.

I am just not sure how much though.

Last edited by Resurgam: 24/02/18

BRK Price at posting: 1.9¢ Sentiment: Hold Disclosure: Held
3 Upvote

0 Great analysis

Reply

Top Stories

ASX200 dives as inflation clocks in at 4% – higher than 3.8% consensus

NXM

Drilling at Bethanga shows signs of Cu-Au porphyry system for Nexus

SFX

Sheffield Resources achieves milestone production, shipments at Thunderbird, WA

NIM

Nimy extends sulphide targets at Mons with new anomalies identified

SS1

Sun Silver gets that drill to thrill feeling from high grade hits at Maverick Spring

There are more pages in this discussion • 10 more messages in this thread...

First 3 Last

Add BRK (ASX) to my watchlist

(20min delay)
Last 1.2¢		Change 0.000(0.00%)		Mkt cap ! $57.17M

Open	High	Low	Value	Volume
1.2¢	1.2¢	1.2¢	$13.69K	1.140M

Buyers (Bids)

No.	Vol.	Price($)
25	15514958	1.2¢

Sellers (Offers)

Price($)	Vol.	No.
1.3¢	21959046	21

View Market Depth

No.	Vol.	Price($)
25	15514958	0.012
52	48161280	0.011
28	15604063	0.010
9	5770014	0.009
2	220000	0.008

Price($)	Vol.	No.
0.013	21959046	21
0.014	26908366	21
0.015	9971115	18
0.016	2100491	12
0.017	11026445	7

Last trade - 15.23pm 27/06/2024 (20 minute delay)

BRK (ASX) Chart

working out the true value of BRK?, page-3

ASX200 dives as inflation clocks in at 4% – higher than 3.8% consensus

Drilling at Bethanga shows signs of Cu-Au porphyry system for Nexus

Sheffield Resources achieves milestone production, shipments at Thunderbird, WA

Nimy extends sulphide targets at Mons with new anomalies identified

Sun Silver gets that drill to thrill feeling from high grade hits at Maverick Spring

Featured News

Buyers (Bids)

Sellers (Offers)

Featured News

working out the true value of BRK?, page-3

Top Stories

ASX200 dives as inflation clocks in at 4% – higher than 3.8% consensus

Drilling at Bethanga shows signs of Cu-Au porphyry system for Nexus

Sheffield Resources achieves milestone production, shipments at Thunderbird, WA

Nimy extends sulphide targets at Mons with new anomalies identified

Sun Silver gets that drill to thrill feeling from high grade hits at Maverick Spring

Featured News

Buyers (Bids)

Sellers (Offers)

Featured News