mate, worst case scenario they just mine that 3mt at Cancet, distribute a dividend, and everyone goes home.
The 3mt deposit at Cancet is ready to go. It's shallow. It's high-grade. It's off a major highway. Metallurgical testwork has been outstanding.
In H2 2025 we should have the permits. Then we need to build a small DMS plant. These are cheap (look at capex for Core or Sigma).
3mt @ say 1.3% with 80% recoveries = 520kt SC6 total production
Let's say AISC is 700 usd/t, and we'll imagine (due to dire economic conditions) SC6 prices have collapsed to an average of 1500 usd/t over LOM.
520kt @ 800 usd/t margin = 416m usd EBITDA / 594m aud
Not too shabby. Even if we have to raise the capex entirely with equity, we should all be in the green.
For my stress testing I tend to use 1900 usd/t, so 520kt @ 1200 usd/t margin = 624m usd EBITDA / 891m aud
Keep in mind Macquarie see SC6 at 4350, 3550 and 2175 in the three years 2027-2029. The average is: 3358 usd/t. Using that figure, we get an EBITDA of 1974m aud.
(All just imo)
- Forums
- ASX - By Stock
- WR1
- WR1 General Discussion
WR1 General Discussion, page-9713
-
- There are more pages in this discussion • 22,024 more messages in this thread...
You’re viewing a single post only. To view the entire thread just sign in or Join Now (FREE)
Featured News
Add WR1 (ASX) to my watchlist
|
|||||
Last
61.0¢ |
Change
0.040(7.02%) |
Mkt cap ! $131.9M |
Open | High | Low | Value | Volume |
57.0¢ | 61.5¢ | 57.0¢ | $322.8K | 540.1K |
Buyers (Bids)
No. | Vol. | Price($) |
---|---|---|
2 | 7322 | 60.5¢ |
Sellers (Offers)
Price($) | Vol. | No. |
---|---|---|
61.0¢ | 24244 | 2 |
View Market Depth
No. | Vol. | Price($) |
---|---|---|
2 | 7322 | 0.605 |
3 | 25407 | 0.600 |
2 | 12322 | 0.595 |
2 | 11880 | 0.590 |
1 | 42735 | 0.585 |
Price($) | Vol. | No. |
---|---|---|
0.610 | 24244 | 2 |
0.620 | 14000 | 2 |
0.625 | 15000 | 1 |
0.635 | 11880 | 2 |
0.645 | 20810 | 2 |
Last trade - 16.10pm 26/07/2024 (20 minute delay) ? |
Featured News
WR1 (ASX) Chart |