As requested by @Helios11, here are the EBITDA calcs:
2.2mtpa feed @ 1.3% grade and 75% recovery = 358ktpa SC6 equivalent
AISC 650 usd/t and SC6 price 1800 usd/t = 411m USD / 622m AUD EBITDA /yr
4mtpa feed @ 1.3% grade and 75% recovery = 650ktpa SC6 equivalent
AISC 650 usd/t and SC6 price 1800 usd/t = 748m USD / 1,130m AUD EBITDA /yr
If we use AISC 800 usd/t then EBITDA would be 541m AUD (2.2mtpa) and 983m AUD (4mtpa)
WR1 General Discussion, page-29018
Add WR1 (ASX) to my watchlist
 (20min delay)
|
|||||
|
Last
$1.06 |
Change
-0.005(0.47%) |
Mkt cap ! $201.2M | |||
| Open | High | Low | Value | Volume |
| $1.08 | $1.10 | $1.05 | $507.3K | 473.7K |
Buyers (Bids)
| No. | Vol. | Price($) |
|---|---|---|
| 1 | 10000 | $1.06 |
Sellers (Offers)
| Price($) | Vol. | No. |
|---|---|---|
| $1.07 | 6000 | 1 |
View Market Depth
| Last trade - 16.10pm 10/06/2024 (20 minute delay) ? |
|
|||||
|
Last
$1.06 |
Change
-0.005 ( 0.62 %) |
||||
| Open | High | Low | Volume | ||
| $1.08 | $1.08 | $1.05 | 54241 | ||
| Last updated 15.59pm 10/06/2024 ? | |||||
| WR1 (ASX) Chart |