WTF, page-3

For those that haven't done the numbers here are some quick ones for you. Don't mind if you post corrections. No need to behave like a special boy if you find an error.

Total number of shares after acquisition: 59,183,333?
Market cap @ 30c: $17.7m
Cash on hand after completion: $5m

Based off CTL producing ~4000oz per quarter breaking even at $1650oz
Cost reduction of local production not included
Current gold price $2160/oz
Projected annual profit from A1: ~$8m pa

PE ratio of 2.2
Other Aus gold mines running at PE of 10-20

Additional mines MS, RoD and Maldon not included
Other prospective areas outline in Post #: 40695157 not included.