I have updated the metrics to include todays pricing. Iron ore is up a bit.
and I have changed the way the tax was calculated for the project. I am not calculating any tax where there is still debt to be paid off. My chart above is out by this factor.
There are the updated most accurate metrics.
The dollar is some what stronger as well at 74 cents.
All charts are in millions for NPV.
Yarrabubba as its own project.
**anintha as its own project.
Now the 2 * Projects Combined into one. Yarrabubba Starting Year 1 and GVP starting Year 2. The red negative is the GVP debt of -$240 million being added in year 2.
DYOR and please ask before sharing on twitter.
For anyone wanting to go over the numbers happy to zoom anytime.
Cheers,
TDT
