Ann: Appendix 2A - Exercise of Options, page-16

Yes, my post above was inspiration for the new thread.

https://hotcopper.com.au/threads/andromeda-reaching-for-the-stars.5708486/#.X5Tk6pMzbQ0

Once the DFS is out and we get more details on their plans for Hammerhead, Mt Hope and HPA I will have a better base from the DFS to use for a staged sum-of-the parts calculation.

Here's the results of some much earlier analysis, but I caution it is highly speculative.

Poochera = Carey's Well aka Great White
Poochera Halloysite = Hammerhead

This doesn't include Camel Lake or other industrial minerals opportunities.

(this analysis is before the prospects were renamed)