LVT 0.00% 0.6¢ livetiles limited

I did a bit more checking. The gain reported in the AR was from...

ANNOUNCEMENT SPONSORED BY PLUS500
ANNOUNCEMENT SPONSORED BY PLUS500
CFD TRADING PLATFORM
CFD Service. Your Capital is at risk
CFD TRADING PLATFORM CFD Service. Your Capital is at risk
ANNOUNCEMENT SPONSORED BY PLUS500
CFD TRADING PLATFORM CFD Service. Your Capital is at risk
  1. 940 Posts.
    lightbulb Created with Sketch. 314
    I did a bit more checking. The gain reported in the AR was from 2021 AR to 2022 AR. LVT had already reported a similar gain in the HY report for 31/12/21, so there isn't much of a gain since then, i.e. HY2 2022. More interestingly, I can estimate CYCL's % earnout, which I think is only 80%. They would have got the full earnout if CYCL AR grew by 30% in 2020 and 30% in 2021. Assuming was 80% of that, then CYCL only grew ARR 25% each year. Based on CYCL ARR of 4.7 on acquisition this means CYCL only added about $2.6m of ARR in the 2 years to 31/12/22. In the same period LVT added $12.5m of ARR in total. I expect CYCL lost a lot of clients during COVID and on renewal.
    Last edited by ValueSearch: 04/11/22
 
watchlist Created with Sketch. Add LVT (ASX) to my watchlist

Currently unlisted public company.

arrow-down-2 Created with Sketch. arrow-down-2 Created with Sketch.