Let me have another effort at some fundamentals; if my calcs are / seem wrong, then yell at me
In FY20 report we see Covid sales of $3.4 mill with 1.08 mill units
We see HIV sales of $1.2 mill with 226k units
We see OEM sales of $0.8 mill with 266k units
Let me assume covid was all Q4
Let me assume HIV and OEM are spread through the year
To me, then, base case for sales is 4 x $3.4 mill covid + $2 mill HIV/OEM = $15.6 mill
Total units would be 1.08x4 + 500k = about 5 mill or 400k per month manufactured
Now, Atomo have upped their manufacturing capacity, and will (can) average about 800k units per month for this fin year; so... if they manage to sell the max they can manufacture, they will sell 2 times the base case; so max sales could be $15.6 mill sales x 2 = $31 mill sales
So Atomo will have sales in this FY, between $15.6 and $31 mill; at 60% margin, that is operating (gross) profit between $9 and $19 mill.
If in FY21/22 they manage selling full production, I have heard 1.5 mill a month planned, then we have another 80% increase in sales.... below points show the result
To recap (base and max possible $ utilising 100% of manufacturing capacity scheduled)
FY19/20 $5 mill sales for $3 mill gross profit (this was actual for full year ramping up)
FY20/21 base case $15.6 mill sales for gross profit of $9 mill (400k units a month using last q4 'steady' state)
FY20/21 max case $31 mill sales for $19 mill gross profit (800k units a month max manufacture)
FY21/22 $56 mill sales for $33 mill gross profit (1.5 mill units a month max manufacture)
Lord knows what that 'possibility' means re a share price TODAY.... 35 cents... 25 cents... 45 cents...????
The quarterly will help us a lot determine if this fin year is tracking near base case or max case.
- Forums
- ASX - By Stock
- AT1
- Buckle up for $1
Buckle up for $1, page-396
-
- There are more pages in this discussion • 43 more messages in this thread...
You’re viewing a single post only. To view the entire thread just sign in or Join Now (FREE)
Featured News
Add AT1 (ASX) to my watchlist
(20min delay)
|
|||||
Last
2.0¢ |
Change
0.000(0.00%) |
Mkt cap ! $12.78M |
Open | High | Low | Value | Volume |
2.0¢ | 2.0¢ | 2.0¢ | $2.4K | 120K |
Buyers (Bids)
No. | Vol. | Price($) |
---|---|---|
9 | 372311 | 2.0¢ |
Sellers (Offers)
Price($) | Vol. | No. |
---|---|---|
2.1¢ | 32000 | 1 |
View Market Depth
No. | Vol. | Price($) |
---|---|---|
8 | 322311 | 0.020 |
3 | 740000 | 0.019 |
2 | 355553 | 0.018 |
2 | 266662 | 0.015 |
1 | 36000 | 0.014 |
Price($) | Vol. | No. |
---|---|---|
0.021 | 32000 | 1 |
0.022 | 40000 | 1 |
0.023 | 200000 | 1 |
0.024 | 126743 | 3 |
0.025 | 9000 | 1 |
Last trade - 10.03am 13/09/2024 (20 minute delay) ? |
Featured News
AT1 (ASX) Chart |
The Watchlist
LPM
LITHIUM PLUS MINERALS LTD.
Simon Kidston, Non--Executive Director
Simon Kidston
Non--Executive Director
SPONSORED BY The Market Online