For any calculations, ensure that you adjust for ADN earn-in for up to 75% of the project.
For figures and assumptions you have given the ADN share of profit would be USD $13.5M. So here you are assuming a margin of USD $90 ( our AUD $130 ).
Divide by exchange rate $0.69 and ADN share of profit:
Then assume a nominal 33% to sufficiently cover taxes and royalties:
- USD $13.5M / $0.69 = AUD $19.57M.
Assuming a P/E of 10.0 this would equate with a Market Cap of $131M.
- NPAT = AUD 19.57M x 67% = AUD $13.1M.
IMO the exercising of the oppies has strong potential to provide the funds (up to AUD $8.5M) to cover all the CAPEX and working capital required to get both a DSO or a Dry-Processed Ore operation up and running.
Remember that they plan to use contract mining so that helps to keep capital costs low.
For a Dry-processed Ore Operation they only need to add a lump breaker and a heater-classifier mill (I've circled the relevant part of the flowsheet). Simples
![]()
This is the reason our MD has been in the USA ...
https://www.asx.com.au/asxpdf/20190528/pdf/445f0rb6ly8l5f.pdf
![]()
- Forums
- ASX - By Stock
- ADN
- General comments/chat
General comments/chat, page-106
-
- There are more pages in this discussion • 44,458 more messages in this thread...
You’re viewing a single post only. To view the entire thread just sign in or Join Now (FREE)
Featured News
Add ADN (ASX) to my watchlist
|
|||||
Last
0.9¢ |
Change
0.000(0.00%) |
Mkt cap ! $30.54M |
Open | High | Low | Value | Volume |
0.8¢ | 0.9¢ | 0.8¢ | $59.75K | 7.094M |
Buyers (Bids)
No. | Vol. | Price($) |
---|---|---|
35 | 14252787 | 0.8¢ |
Sellers (Offers)
Price($) | Vol. | No. |
---|---|---|
0.9¢ | 20161215 | 17 |
View Market Depth
No. | Vol. | Price($) |
---|---|---|
30 | 11902287 | 0.008 |
25 | 12549447 | 0.007 |
11 | 7653333 | 0.006 |
6 | 6825000 | 0.005 |
1 | 4500000 | 0.004 |
Price($) | Vol. | No. |
---|---|---|
0.009 | 20161215 | 17 |
0.010 | 22510994 | 15 |
0.011 | 16993479 | 8 |
0.012 | 23711434 | 9 |
0.013 | 1851111 | 5 |
Last trade - 16.10pm 30/08/2024 (20 minute delay) ? |
Featured News
ADN (ASX) Chart |
The Watchlist
CCO
THE CALMER CO INTERNATIONAL LIMITED
Anthony Noble, MD & CEO
Anthony Noble
MD & CEO
Previous Video
Next Video
SPONSORED BY The Market Online