Decided to do a quick valuation model. Notes below
Only considers VP-001. No value assigned to pipeline nor platform.
All figures USD
Addressable market (annual) - 1 billion p.a.
Probability of FDA approval - 65% (based on PYC presentation citing monogenic disease target drugs)
Additional development cost - $50m (excludes current cash on hand)
Years to market - 3 years
Discount rate - 10% (appropriate as its very stable cashflow once FDA approved. Probability of approval already included above)
Years of patent protection from today - 17 years
NPV - $2.9 bn USD
If I reduce probability of FDA approval to 10%, we still get a valuation of $450m USD
With a current market cap of $150m USD, PYC is very undervalued. Of course this may reflect the binary nature of potential outcomes (drugs can either get approved, or get rejected)
- Forums
- ASX - By Stock
- New valuation of PYC
PYC
pyc therapeutics limited
Add to My Watchlist
1.89%
!
$1.30

Decided to do a quick valuation model. Notes belowOnly considers...
Featured News
Add to My Watchlist
What is My Watchlist?
A personalised tool to help users track selected stocks. Delivering real-time notifications on price updates, announcements, and performance stats on each to help make informed investment decisions.
|
|||||
Last
$1.30 |
Change
-0.025(1.89%) |
Mkt cap ! $755.3M |
Open | High | Low | Value | Volume |
$1.32 | $1.32 | $1.30 | $478.1K | 365.3K |
Buyers (Bids)
No. | Vol. | Price($) |
---|---|---|
1 | 2000 | $1.29 |
Sellers (Offers)
Price($) | Vol. | No. |
---|---|---|
$1.32 | 10000 | 1 |
View Market Depth
No. | Vol. | Price($) |
---|---|---|
1 | 700 | 1.250 |
2 | 22000 | 1.220 |
2 | 2166 | 1.200 |
1 | 8474 | 1.180 |
1 | 6000 | 1.140 |
Price($) | Vol. | No. |
---|---|---|
1.320 | 10000 | 1 |
1.330 | 3633 | 1 |
1.340 | 9300 | 1 |
1.420 | 26097 | 2 |
1.425 | 25000 | 1 |
Last trade - 16.10pm 25/07/2025 (20 minute delay) ? |
Featured News
PYC (ASX) Chart |
The Watchlist
P.HOTC
HotCopper
Frazer Bourchier, Director, President and CEO
Frazer Bourchier
Director, President and CEO
SPONSORED BY The Market Online