All right lets play even more hardcore with SGR NTA given the risks:
Step 1: Include current assets less current liabilities: Deficiency of $108m, add ALL liabilities of $312m = deficiency of $420m
Step 2: include only PPE of $1,714 and investment in associate of $686, thats its it from the NCA of the balance sheet.
-$420+$1,714+$686 = $1980.
Step 3: we go back to FY23 annual report and take out more numbers that are not absolute hard numbers:
From the above we are going to take out leasehold improvements, plant and equipment and right of use assets.
So $1,752 - $21.7 - $153 - $147 = $1,431.
So we are going to plug $1,431 into Step 2 above (instead of $1,752).
$1,752- $1,431 = $321 reduction.
So from Step 2 we will further reduce adjusted NTA by $321.
This gives me an even more conservative number of $1,980-$321 = $1,659.
Current market cap $1.2b odd.
Discount to even more conservative NTA $1,200/$1,659 = 28%.
- Forums
- ASX - By Stock
- SGR
- NTA
NTA, page-17
-
- There are more pages in this discussion • 1 more message in this thread...
You’re viewing a single post only. To view the entire thread just sign in or Join Now (FREE)
Featured News
Add SGR (ASX) to my watchlist
|
|||||
Last
57.3¢ |
Change
-0.008(1.29%) |
Mkt cap ! $1.642B |
Open | High | Low | Value | Volume |
58.0¢ | 58.0¢ | 56.5¢ | $718.3K | 1.254M |
Buyers (Bids)
No. | Vol. | Price($) |
---|---|---|
5 | 16804 | 57.0¢ |
Sellers (Offers)
Price($) | Vol. | No. |
---|---|---|
57.5¢ | 438541 | 24 |
View Market Depth
No. | Vol. | Price($) |
---|---|---|
14 | 75259 | 0.570 |
29 | 560686 | 0.565 |
18 | 386473 | 0.560 |
9 | 253228 | 0.555 |
25 | 649406 | 0.550 |
Price($) | Vol. | No. |
---|---|---|
0.575 | 141121 | 17 |
0.580 | 982125 | 18 |
0.585 | 759335 | 19 |
0.590 | 550444 | 17 |
0.595 | 490907 | 12 |
Last trade - 10.56am 31/07/2024 (20 minute delay) ? |
Featured News
SGR (ASX) Chart |
The Watchlist
MTL
MANTLE MINERALS LIMITED
Nick Poll, Executive Director
Nick Poll
Executive Director
SPONSORED BY The Market Online