In Taylor's DCF they assigned a 15% success rate to both trials which is very low. If you start to adjust this upwards to 25%, 50%, 75% etc you get a very different valuation! Assigning a 100% success rate would result in a portfolio total of around $500m! ($77m / 15% x 100%). Someone please check my figures.
Here's the relevant part of Taylor's report:
In Taylor's DCF they assigned a 15% success rate to both trials...
Add DXB (ASX) to my watchlist
 (20min delay)
|
|||||
|
Last
37.0¢ |
Change
-0.010(2.63%) |
Mkt cap ! $207.4M | |||
| Open | High | Low | Value | Volume |
| 38.0¢ | 38.5¢ | 37.0¢ | $1.075M | 2.834M |
Buyers (Bids)
| No. | Vol. | Price($) |
|---|---|---|
| 4 | 69090 | 37.0¢ |
Sellers (Offers)
| Price($) | Vol. | No. |
|---|---|---|
| 37.5¢ | 98839 | 8 |
View Market Depth
| Last trade - 13.46pm 19/09/2024 (20 minute delay) ? |
| DXB (ASX) Chart |