In Taylor's DCF they assigned a 15% success rate to both trials which is very low. If you start to adjust this upwards to 25%, 50%, 75% etc you get a very different valuation! Assigning a 100% success rate would result in a portfolio total of around $500m! ($77m / 15% x 100%). Someone please check my figures.
Here's the relevant part of Taylor's report:
In Taylor's DCF they assigned a 15% success rate to both trials...
Add DXB (ASX) to my watchlist
 (20min delay)
|
|||||
|
Last
33.5¢ |
Change
-0.010(2.90%) |
Mkt cap ! $184.1M | |||
| Open | High | Low | Value | Volume |
| 34.5¢ | 35.3¢ | 33.5¢ | $937.3K | 2.718M |
Buyers (Bids)
| No. | Vol. | Price($) |
|---|---|---|
| 7 | 264489 | 33.5¢ |
Sellers (Offers)
| Price($) | Vol. | No. |
|---|---|---|
| 34.0¢ | 16720 | 1 |
View Market Depth
| Last trade - 16.10pm 08/05/2024 (20 minute delay) ? |
|
|||||
|
Last
34.0¢ |
Change
-0.010 ( 0.26 %) |
||||
| Open | High | Low | Volume | ||
| 34.5¢ | 35.5¢ | 34.0¢ | 1306203 | ||
| Last updated 15.42pm 08/05/2024 ? | |||||
| DXB (ASX) Chart |