What are people's thoughts on these cashflow figures?
Key asssumptions, worst case scenario:
- 6.0% margin after FY2022 - historically 7.0%
- 2.8% lost / bad debts - most recent FY2022Q2 update had 2.8% - historically closer to 2%)
- 5.0% interest rate on borrowings (that is 2.2% higher interest rates than FY2021, say 9 rate rises this year)
- TTV and Receiveables scale at similar rates in FY2022 and FY2023, then decay as expansion markets mature
- SOI increases on avg 5% a year, adding 160m shares in 4 years, because why not
- No other major acquisitions or structural changes
- Share based employee benefits continue at similar CASH level and increase with headcount, at around $250m/year
- No adjustment for additional revenue streams or new markets such as Zip Business
- Banking fees remain the same
- No major change in admin / depreciation / taxation witchcraft etc
Couple of years of the same, profit in FY2025, then explosive returns with further scaling. Net debt reducing in a few years. Kind of like your spec miner applying for a new mining licence, not so bad.
Now for another scenario: as above but
- 6.9% margin through FY2022 and following, similar to historical averages, and possible with the right customer base, partnerships / market positions
- 2.2% lost / bad debts, closer in line with historical averages
- 4% interest rate on borrowings over next 4 years, still 1.2% above FY2021
In this best case scenario:
- Profitable in FY2024
- In five years, no net debt and ~$60 price target
- Forums
- ASX - By Stock
- Thoughts on the Five year outlook
What are people's thoughts on these cashflow figures?Key...
-
-
- There are more pages in this discussion • 47 more messages in this thread...
You’re viewing a single post only. To view the entire thread just sign in or Join Now (FREE)
Featured News
Add ZIP (ASX) to my watchlist
(20min delay)
|
|||||
Last
$2.72 |
Change
0.020(0.74%) |
Mkt cap ! $3.551B |
Open | High | Low | Value | Volume |
$2.64 | $2.74 | $2.61 | $24.57M | 9.147M |
Buyers (Bids)
No. | Vol. | Price($) |
---|---|---|
3 | 14000 | $2.71 |
Sellers (Offers)
Price($) | Vol. | No. |
---|---|---|
$2.72 | 80225 | 7 |
View Market Depth
No. | Vol. | Price($) |
---|---|---|
3 | 14000 | 2.710 |
7 | 44997 | 2.700 |
5 | 91606 | 2.690 |
12 | 325003 | 2.680 |
7 | 174460 | 2.670 |
Price($) | Vol. | No. |
---|---|---|
2.720 | 80225 | 7 |
2.730 | 576174 | 18 |
2.740 | 308296 | 14 |
2.750 | 322819 | 35 |
2.760 | 231402 | 10 |
Last trade - 16.10pm 08/10/2024 (20 minute delay) ? |
Featured News
ZIP (ASX) Chart |