WKT vs. GPX
----------------------------------
NPV
WKT: After tax NPV (10) = 197 Mio USD (24 Years Minelife)
GPX: After tax NPV (10) = 349 Mio USD (8,5 Years Minelife)
Note:
At the GPX BFS comming this summer, minelife should increase to 15 years and so NPV should raise to 500-550 Mio USD.
Flake Sizes
WKT:
Above Super Jumbo (+850) = 0%
Super Jumbo (+500) = 14.8%
Jumbo (+300) = 34.5%
Large (+180) = 25.0%
Medium (+100) = 7.0%
Small (-100) = 18.7%
GPX:
Above Super Jumbo (+850) = 9%
Super Jumbo (+500) = 24 %
Jumbo (+300) = 24 %
Large (+180) = 9%
Medium (+100) = 5%
Small (-100) = 29%
Prices:
Above Super Jumbo (+850) = 5,150 USD/T
Super Jumbo (+500) = 2,540 USD/T
Jumbo (+300) = 1,757 USD/T
Large (+180) = 974 USD/T
Medium (+100) = 779 USD/T
Small (-100) = 583 USD/T
Exceptionalexpansion ratios (importent for expandable markets)
China average: 300 times
WKT: 590 times
GPX: 1500 times
-------------------------------------------------
Margin
WKT:
Basketprice: 1,515 USD/T
Opex : -347 USD/T
Margin: 1,168 USD
GPX:
Basketprice: 1,777 USD/T
Opex : -500 USD/T
Margin: 1,277 USD
-----------------------------------------------------------------
MOU/ Off takes / statementsof sales intent
WKT: 30,000 t/year
GPX: 80,000 t/year
-------------------------------------------------------------------
Mining License
WKT: FULLY PERMITTED with Mining Licence and Environmental Approvals
GPX: FULLY PERMITTED with Mining Licence and Environmental Approvals
-------------------------------------------------------------------------
Financing
WKT: not yet
GPX: fully funded up to US$80M by Castlelake (Global Investment Firm with US$13.7B under management)
------------------------------------------------------------------------------
MarketCap
WKT: 304 m shares at 16.5c = 50.1m
GPX: 87m shares at 23.5c= 20.4m
------------------------------------------------------------------
- Forums
- Commodities
- WKT vs GPX
WKT vs GPX
- There are more pages in this discussion • 87 more messages in this thread...
You’re viewing a single post only. To view the entire thread just sign in or Join Now (FREE)
Featured News
Featured News
The Watchlist
I88
INFINI RESOURCES LIMITED
Charles Armstrong, CEO
Charles Armstrong
CEO
SPONSORED BY The Market Online